| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹587.65 | 30.91× | 2.75× | 1.96× | 15.47× | -48.9% | 24.5% | 8.9% | 6.3% | 8.9% | 6.8% | 1.9% | 0.25× | 1.01× | 7.97× | 1.29× | 0.9% | 6 | 3.19 | 4 | A- | |
| ₹3,882.60 | 58.8× | 12.67× | 15.64× | 43.22× | -132.9% | 46.3% | 33.2% | 26.6% | 21.5% | 18.4% | -0.1% | 0.02× | -0.39× | 135.98× | 3.82× | 0.1% | 7 | 64.58 | 3 | B | |
| ₹5,290.00 | 27.66× | 3.01× | 2.99× | 15.19× | -19.0% | 23.7% | 11.3% | 10.8% | 10.9% | 8.0% | 4.8% | 0.03× | 0.07× | 40.66× | 3.61× | 0.4% | 6 | 6.82 | 4 | A- | |
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹78.53 | 66.39× | 1.76× | 1.06× | 25.34× | -105.2% | 28.2% | 1.4% | 1.6% | 2.7% | 1.4% | -1.8% | 0.69× | 6.12× | 0.38× | 1.27× | 0.0% | 4 | — | 1 | C- | |
| ₹162.57 | 37.67× | 1.51× | 1.05× | 18.59× | -184.9% | 15.7% | 3.3% | 2.8% | 4.0% | 3.3% | -15.0% | 0.27× | 2.58× | 4.29× | 1.36× | 0.5% | 5 | — | 2 | C | |
| Peer median | — | 37.67× | 3.01× | 1.06× | 18.59× | -105.2% | 23.7% | 3.4% | 2.8% | 10.6% | 8.0% | -1.8% | 0.03× | 0.07× | 26.91× | 1.69× | 0.4% | 5 | 35.7 | 3 | — |





