| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹966.00 | 32.46× | 1.82× | 1.56× | 12.07× | -242.1% | 30.1% | 9.9% | 4.8% | 5.6% | 4.0% | -3.4% | 0.51× | 1.85× | 3.87× | 1.62× | 0.6% | 5 | — | 2 | C | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹2,502.50 | 17.84× | 3.19× | 5.23× | 12.35× | 56.5% | 48.0% | 31.5% | 29.3% | 17.9% | 15.2% | 2.9% | 0× | -0.7× | 790.9× | 6.7× | 0.4% | 4 | 27.58 | 2 | C | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| Peer median | — | 21.18× | 3.19× | 4.69× | 14.44× | 56.5% | 45.1% | 24.3% | 19.4% | 16.9% | 15.2% | 2.2% | 0.02× | 0.07× | 86.67× | 3.44× | 1.0% | 4 | 18.51 | 4 | — |





