Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JUJUN-A.Vthis companyJuno International Corporation	CA$4.30	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AIM.TOAimia Inc.	CA$2.59	7.11×	0.79×	0.5×	6.25×	-2108.5%	27.1%	6.8%	-3.2%	-5.2%	4.5%	6.9%	0.96×	2.72×	1.11×	2.89×	1.1%	7	-2.94	2	C+
CKI.TOClarke Inc.	CA$23.80	22.03×	1×	3.53×	14.14×	33.8%	41.9%	15.3%	16.0%	4.5%	1.5%	1.5%	1×	7.03×	1.15×	0.06×	0.0%	5	0.24	4	A
CVG.TOClairvest Group Inc.	CA$85.00	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
FIH-U.TOFairfax India Holdings Corporation	CA$17.82	5.58×	0.55×	15.27×	3.85×	-35.5%	61.4%	537.3%	375.9%	13.6%	12.3%	-1.9%	0.16×	0.86×	19.98×	0×	0.0%	5	2.49	3	B+
HFPC-U.TOHelios Fairfax Partners Corporation	CA$1.90	3.97×	0.35×	2.7×	4.29×	835.1%	97.3%	62.6%	68.8%	8.9%	7.7%	-23.5%	0.02×	-0.01×	22.88×	3.45×	0.0%	4	0.69	—	—
Peer median	—	7.11×	0.79×	3.53×	6.18×	33.8%	61.4%	62.6%	56.6%	8.7%	7.7%	1.5%	0.16×	0.86×	1.15×	2.89×	0.0%	5	0.69	3	—