Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-103.6%
-₹0.23
vs ₹6.41 price
Levered DCF
₹0.12
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
41.23
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-51.96×-47,500×-344.44×3,483.33×-2.97×295.65×242.86×141.67×
P/B133.85×35.45×16.19×14.89×7.66×1.36×1.36×1.37×
P/S121.48×118.06×53.94×50.76×26.12×17.5×16.16×16.35×
EV / EBITDA-49.4×0×102,659.74×2,409.95×-3.59×207.47×211.49×100.19×
Gross margin90.3%43.7%36.8%47.9%52.5%48.2%54.8%49.2%
Operating margin-243.4%-0.1%-15.4%2.1%-16.8%7.4%7.4%15.6%
Net margin-233.8%-0.2%-15.6%1.6%-883.7%5.9%6.7%11.6%
Current ratio1.4×0.23×2.16×7.22×2.96×20.72×20.35×7.3×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×41×-281.79×117.98×78.66×813.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-257.6%-0.0%-4.7%0.5%-259.2%0.5%0.6%1.0%
Return on invested capital-268.1%-0.0%-4.6%0.5%-4.9%0.4%0.6%1.0%
Return on assets-74.6%-0.0%-4.4%0.5%-255.4%0.5%0.6%1.0%
Free cash flow yield2.4%-0.4%-0.0%0.7%-2.2%0.8%-1.2%1.0%
Earnings yield-1.9%-0.0%-0.3%0.0%-33.8%0.3%0.4%0.7%
Enterprise value₹236.8M₹226.6M₹102.7M₹98.8M₹50.9M₹31.1M₹31.4M₹31M
Net debt / EBITDA0.52×0×-897×-22.71×0.01×-8.97×-7.26×-4.73×
Cash conversion cycle (days)001100273236217