| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹207.24 | 29.86× | 1.47× | 4.04× | 13.51× | 170.6% | 64.1% | 29.6% | 13.5% | 4.9% | 5.6% | 2.9% | 0.42× | 2.95× | 3.21× | 0.66× | 0.0% | 6 | — | 3 | B- | |
| ₹132.51 | -4.36× | 1.4× | 2.09× | -27.75× | -82.8% | 64.4% | 26.6% | -48.0% | -32.0% | 5.2% | -23.9% | 2.34× | -17.27× | 1.6× | 0.23× | 0.7% | 3 | — | 2 | C+ | |
| ₹526.35 | 2.58× | -12.5× | 0.39× | 4.58× | 270.8% | 48.0% | 35.5% | 14.9% | -483.7% | 13.9% | 84.6% | -62.47× | 3.73× | 2.71× | 0.27× | 0.0% | 5 | — | 1 | C- | |
| ₹326.65 | -6.83× | 0.76× | 2.05× | -16.46× | 30.9% | 59.3% | 8.1% | -30.0% | -11.1% | 1.5% | -59.8% | 0.36× | -2.9× | 0.38× | 0.6× | 0.0% | 1 | — | 2 | C | |
| ₹308.55 | 27.22× | 3.25× | 5.82× | 15.42× | 241.8% | 65.1% | 30.0% | 21.4% | 11.9% | 10.2% | 2.1% | 0.05× | 0.07× | 38.16× | 2.69× | 0.6% | 4 | — | 2 | C+ | |
| ₹5.74 | 190.67× | 0.84× | 1.97× | 12.08× | -196.7% | 53.4% | -2.5% | 1.0% | 0.4% | -1.0% | 4.0% | 0.07× | -4.04× | -1.63× | 1.75× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 2.58× | 0.84× | 2.05× | 4.58× | 30.9% | 59.3% | 26.6% | 1.0% | -11.1% | 5.2% | 2.1% | 0.07× | -2.9× | 1.6× | 0.6× | 0.0% | 3 | — | 2 | — |





