Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-38.7%
₹21.75
vs ₹35.50 price
Levered DCF
₹6.75
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E1,128.27×13.31×6.79×5.17×87.29×76.92×-27.37×-3,062.5×
P/B2.06×1.63×1.62×1.01×1.5×2.94×-38.37×5.78×
P/S22.57×3.55×7.73×3.26×4.84×30.91×14.22×147.85×
EV / EBITDA54.38×4.19×2.7×2.39×-46.44×89.99×-27.24×271.78×
Gross margin-30.5%71.8%54.7%47.6%7.5%64.0%-51.9%86.7%
Operating margin-127.2%-14.5%-12.4%12.2%-6.8%45.8%-73.0%16.9%
Net margin2.0%26.7%113.8%63.1%5.6%40.4%-52.2%-5.5%
Current ratio277.52×209.02×10.61×6.97×16.06×113.46×27.25×0.78×
Debt / equity0×0×0×0×0×0×0×0.06×
Interest coverage-2,017.87×-721.88×-131.6×164.03×0×0×-21.33×0.92×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.2%12.2%23.8%19.5%1.7%3.8%140.8%-0.2%
Return on invested capital-7.5%-3.3%-1.4%2.3%-1.3%2.5%-8.6%0.2%
Return on assets0.1%7.9%15.9%13.6%1.3%3.8%-7.9%-0.2%
Free cash flow yield-55.6%2.5%15.9%12.8%-5.1%-1.5%-1.6%-3.5%
Earnings yield0.1%7.5%14.7%19.3%1.2%1.3%-3.7%-0.0%
Enterprise value₹498.7M₹328M₹310.2M₹158.9M₹205M₹299.9M₹213.1M₹619.4M
Net debt / EBITDA-4.18×-1.23×-0.52×-0.25×1.11×-0.2×0.11×2.49×
Cash conversion cycle (days)017303501016847260