| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.56 | -12× | 70.67× | 1.95× | 19.5× | -340.1% | -11.9% | -19.0% | -15.8% | -575.0% | -15.6% | -1.9% | 31.6× | 5.96× | -3.1× | 0.41× | 0.0% | 3 | 0.08 | 1 | D+ | |
| €1.85 | -11.13× | 1× | 0.9× | -33.51× | -520.6% | -40.9% | -42.3% | -8.0% | -8.8% | -9.0% | -81.3% | 1.13× | -17.68× | -7.11× | 0.16× | 0.0% | 0 | -0.39 | 2 | C | |
| Peer median | — | -11.13× | 1× | 0.9× | -33.51× | -520.6% | -40.9% | -42.3% | -8.0% | -8.8% | -9.0% | -81.3% | 1.13× | -17.68× | -7.11× | 0.16× | 0.0% | 0 | -0.39 | 2 | — |

