| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.13 | 16.32× | 0.84× | 0.24× | 8.49× | -355.9% | 16.0% | 2.2% | 1.5% | 5.1% | 4.4% | -25.5% | 0.3× | 2.11× | 8.92× | 2.77× | 0.0% | 7 | 6.16 | 4 | A | |
| $0.65 | -0.8× | 0.45× | 3.13× | -2.12× | -935.2% | 18.0% | -247.4% | -284.7% | -41.3% | -28.0% | -89.2% | 0.28× | -0.7× | -8.48× | 1.19× | 0.0% | 2 | -2.92 | 2 | C+ | |
| $1.41 | -2.78× | 4.22× | 2.57× | -3.35× | -123.6% | 15.3% | -77.3% | -92.4% | -151.8% | -126.4% | -14.2% | 0× | 0.04× | 0× | 6.73× | 0.0% | 3 | 32.69 | 2 | C | |
| $1.09 | -0.7× | 0.29× | 0.1× | -13.1× | -6951.8% | 6.3% | -6.4% | -14.5% | -41.4% | -9.1% | -87.6% | 1× | -9.79× | -7.64× | 1.73× | 0.0% | 3 | 1.63 | 3 | B- | |
| $0.37 | -0.65× | -8.15× | 5.81× | -1.39× | -410.4% | 3.3% | -580.3% | -887.2% | 1245.0% | -492.0% | -10117.7% | -2.66× | -0.34× | -113.44× | 0.4× | 0.0% | 4 | -49.49 | 2 | C | |
| Peer median | — | -0.75× | 0.37× | 2.85× | -2.73× | -672.8% | 10.8% | -162.3% | -188.5% | -41.3% | -77.2% | -88.4% | 0.14× | -0.52× | -8.06× | 1.46× | 0.0% | 3 | -0.65 | 2 | — |




