| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹204.50 | 59.23× | 3.4× | 3.48× | 28.01× | -492.9% | 22.6% | 10.1% | 5.9% | 5.7% | 4.9% | -5.6% | 0.33× | 1.45× | 4.25× | 2× | 0.4% | 2 | — | 1 | C- | |
| ₹2,711.25 | 45.54× | 9.24× | 9.17× | 31.47× | -103.3% | 36.1% | 26.9% | 19.4% | 19.6% | 15.3% | -3.3% | 0.26× | 0.6× | 26.76× | 2.7× | 0.0% | 3 | 16.8 | 3 | B- | |
| ₹1,704.70 | 21.06× | 7.5× | 4.32× | 13.38× | -2258.5% | 39.4% | 33.2% | 20.5% | 35.6% | 25.2% | -7.7% | 0.65× | 1.06× | 5.08× | 1.31× | 0.0% | 3 | — | 2 | C+ | |
| ₹116.85 | 16.39× | 1.65× | 1.21× | 9.93× | -1351.7% | 21.2% | 13.2% | 7.4% | 10.1% | 7.6% | -10.6% | 0.73× | 2.4× | 2.98× | 1.56× | 0.1% | 5 | 2.47 | 4 | A- | |
| ₹107.13 | 16.28× | 1.34× | 0.73× | 8.59× | -948.8% | 11.3% | 7.8% | 4.5% | 8.2% | 7.1% | 2.6% | 0.38× | 1.48× | 2.8× | 1.64× | 0.9% | 4 | — | 2 | C+ | |
| ₹702.45 | 63.03× | 3.16× | 2.43× | 23.6× | -103.0% | 22.1% | 9.3% | 3.9% | 5.0% | 5.9% | -0.7% | 0.25× | 1.33× | 4.2× | 1.81× | 0.2% | 3 | — | 2 | C | |
| Peer median | — | 21.06× | 3.16× | 2.43× | 13.38× | -948.8% | 22.1% | 13.2% | 7.4% | 10.1% | 7.6% | -3.3% | 0.38× | 1.33× | 4.2× | 1.64× | 0.1% | 3 | 9.63 | 2 | — |





