| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.65 | 45.89× | 8.77× | 2.4× | 74.37× | -64.1% | 79.6% | -1.6% | 5.3% | 19.3% | -3.2% | 0.3% | 0.13× | -14.55× | 0× | 1.59× | 0.0% | 8 | 2.85 | 3 | B+ | |
| $3.00 | -12.96× | 10.15× | 2.79× | -33.8× | -284.7% | 36.0% | -12.2% | -21.2% | -77.1% | -11.6% | -6.2% | 2.71× | -1.66× | -1.15× | 5× | 0.0% | 3 | 0.84 | 1 | D+ | |
| $1.06 | 3.02× | -1.39× | 0.42× | 3.2× | 833.7% | 71.5% | 18.5% | 14.1% | -46.2% | 43.0% | 37.1% | -1.88× | 1.64× | 3.24× | 1.22× | 2.1% | 7 | 2.08 | 3 | B- | |
| $2.39 | 31.84× | 2.08× | 1.03× | 4.42× | -51.9% | 46.5% | 9.5% | 9.0% | 18.1% | 17.4% | 16.6% | 0.07× | 0.04× | 40.06× | 1.05× | 5.1% | 4 | 1.49 | 3 | B+ | |
| $0.73 | -4.22× | 2.87× | 0× | -2.67× | -14.9% | 0.0% | 0.0% | 0.0% | -68.5% | -136.9% | -25.0% | 0.02× | 1.56× | -3,676.85× | 3.45× | 0.0% | 1 | -0.97 | 2 | C+ | |
| $0.27 | -0.48× | 0.6× | 0.27× | -0.38× | -3393.8% | 30.7% | -27.7% | -56.6% | -126.7% | -55.8% | 31.1% | 0.2× | 0.13× | -87.92× | 2.26× | 0.0% | 3 | -2.61 | 3 | B | |
| Peer median | — | -0.48× | 2.08× | 0.42× | -0.38× | -51.9% | 36.0% | 0.0% | 0.0% | -68.5% | -11.6% | 16.6% | 0.07× | 0.13× | -1.15× | 2.26× | 0.0% | 3 | 0.84 | 3 | — |





