| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹202.69 | 21.75× | 4.56× | 2.46× | 14× | 137.6% | 33.3% | 13.2% | 11.3% | 21.0% | 16.7% | 4.9% | 0.03× | -0× | 77.88× | 2.68× | 1.8% | 5 | — | 3 | B- | |
| ₹436.10 | 24.48× | 6.17× | 4× | 18.73× | -14.1% | 47.1% | 17.6% | 16.3% | 25.2% | 21.8% | 4.0% | 0.02× | -0.02× | 127.59× | 3.49× | 0.0% | 6 | 20.56 | 4 | A- | |
| ₹1,695.00 | 36.71× | 30.71× | 8.06× | 24.42× | 9.5% | 59.3% | 28.6% | 22.0% | 83.7% | 76.3% | 3.7% | 0.03× | -0.74× | 454.78× | 1.28× | 2.9% | 4 | 16.3 | 3 | B+ | |
| ₹375.25 | 38.4× | 6.37× | 5.52× | 24.33× | 21.2% | 34.3% | 15.0% | 14.4% | 16.6% | 11.5% | 3.2% | 0.11× | 0.36× | 13.64× | 1.7× | 2.0% | 5 | — | 2 | C+ | |
| ₹410.40 | 22.15× | 5.87× | 4.54× | 16.59× | 208.8% | 69.9% | 20.8% | 20.5% | 26.5% | 23.0% | 4.4% | 0.06× | -0.01× | 70.65× | 2.31× | 3.1% | 5 | — | 3 | B- | |
| ₹850.65 | 54.14× | 7.96× | 6.64× | 32.67× | -18.5% | 41.4% | 19.0% | 12.3% | 14.7% | 11.6% | 1.8% | 0.35× | 1.07× | 8.71× | 0.91× | 2.0% | 5 | 6.37 | 3 | B | |
| Peer median | — | 36.71× | 6.37× | 5.52× | 24.33× | 9.5% | 47.1% | 19.0% | 16.3% | 25.2% | 21.8% | 3.7% | 0.06× | -0.01× | 70.65× | 1.7× | 2.0% | 5 | 16.3 | 3 | — |





