| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹111.94 | 64.94× | 4.13× | 0.92× | 16.24× | 43.8% | 16.5% | 5.3% | 1.4% | 6.4% | 9.3% | 0.0% | 0.76× | 2.11× | 1.22× | 0.43× | 0.0% | 6 | — | 1 | C- | |
| ₹1,635.70 | 28.46× | 4.31× | 2.34× | 17.51× | -35.8% | 31.2% | 9.8% | 8.2% | 15.2% | 12.6% | 2.0% | 0.1× | -0.25× | 14.75× | 1.83× | 0.5% | 5 | 6.15 | 3 | B+ | |
| Peer median | — | 28.46× | 4.13× | 1.03× | 16.24× | -26.6% | 16.5% | 9.8% | 7.1% | 15.1% | 12.4% | 0.0% | 0.15× | 0.48× | 7.94× | 1.51× | 0.2% | 5 | 6.15 | 3 | — |





