| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,036.40 | 48.84× | 8.2× | 7.84× | 29.16× | -33.7% | 55.1% | 22.8% | 16.1% | 16.8% | 11.9% | -1.6% | 0.43× | 1.22× | 6.82× | 2.26× | 0.0% | 4 | — | 2 | C | |
| ₹2,434.20 | 72.14× | 6.27× | 15.9× | 36.45× | -211.0% | 59.1% | 28.6% | 22.0% | 8.7% | 5.9% | -7.2% | 0.31× | 1.07× | 5.6× | 3.27× | 0.0% | 3 | — | 1 | C- | |
| ₹10,493.00 | 42.48× | 5× | 2.02× | 15.38× | -92.6% | 45.4% | 9.8% | 4.8% | 11.8% | 8.2% | -4.1% | 1.11× | 2.7× | 2.57× | 1.07× | 0.1% | 4 | 3.76 | 2 | C+ | |
| ₹107.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹53.11 | -15.45× | -1× | 14.25× | -56.51× | -195.2% | 36.8% | -83.2% | -92.2% | 6.5% | 13.7% | 2.1% | -0.51× | -18.47× | -1.73× | 0.2× | 0.0% | 4 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 42.48× | 5× | 14.25× | 15.38× | -195.2% | 45.4% | 9.8% | 4.8% | 8.7% | 8.2% | -4.1% | 0.31× | 1.07× | 2.57× | 1.07× | 0.0% | 4 | 3.76 | 1 | — |




