| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹130.60 | -35.6× | -16.39× | 0× | -34.94× | -100.4% | 0.0% | 0.0% | 0.0% | 46.0% | 59.8% | 0.0% | -0.21× | -0.42× | -61.7× | 0.01× | 0.0% | 2 | 5.48 | 2 | C | |
| ₹60.80 | 32.29× | 0.81× | 0.33× | 8.82× | 87.7% | 42.1% | 3.5% | 1.0% | 2.5% | 2.6% | 0.2% | 0.84× | 4.48× | 1.07× | 1.34× | 0.0% | 2 | 1.88 | 2 | C+ | |
| ₹60.26 | -66.01× | 17.11× | 0× | -102.78× | -103.6% | 0.0% | 0.0% | 0.0% | -25.8% | -10.6% | -5.7% | 0.75× | -4.2× | -2.23× | 0.92× | 0.0% | 1 | — | 1 | D+ | |
| ₹5.46 | -20.43× | 4.48× | 1.96× | -745.52× | -62.1% | 28.4% | -34.0% | -9.4% | -21.5% | -14.5% | -10.0% | 3.48× | -325.84× | -1.91× | 1.08× | 0.0% | 1 | — | 1 | D+ | |
| ₹48.50 | 18.5× | 1.39× | 13.42× | 18.42× | -64.5% | 78.2% | 72.8% | 72.8% | 7.5% | 7.5% | 0.0% | 0× | -0.02× | 0× | 2.99× | 0.0% | 5 | 4.94 | 2 | C | |
| Peer median | — | -20.43× | 1.39× | 0.33× | -34.94× | -64.5% | 28.4% | 0.0% | 0.0% | 2.5% | 2.6% | 0.0% | 0.75× | -0.42× | -1.91× | 1.08× | 0.0% | 2 | 4.94 | 2 | — |





