Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KABE-B.STthis companyKABE Group AB (publ.)	SEK 298.00	25.12×	1.07×	0.59×	12.27×	48.0%	11.2%	2.8%	2.4%	4.3%	3.6%	9.2%	0.03×	-0.81×	17.8×	3.56×	1.9%	7	3.14	4	A
BOAT.STNimbus Group AB	SEK 12.00	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
Peer median	—	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	—