Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-98.8%
₹0.31
vs ₹24.94 price
Levered DCF
-₹0.85
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-12.32×708.6×28.61×-108.33×67.19×26.72×4.54×3.73×
P/B16.45×6.6×9.15×7.92×8.14×2.87×0.61×1.05×
P/S0×43.36×6.75×16.86×9.71×2.93×0.6×1.09×
EV / EBITDA-13.7×136.69×23.63×2,986.5×48.63×20.81×4.92×4.53×
Gross margin0.0%49.3%68.0%76.5%73.3%71.4%70.8%113.0%
Operating margin0.0%-5.9%25.5%-8.4%16.2%10.1%12.1%27.8%
Net margin0.0%6.1%23.7%-15.4%14.3%10.9%13.2%29.1%
Current ratio3.47×6.36×4.69×14.76×10.56×2.33×2.06×1.51×
Debt / equity0.74×0.13×0.15×0.48×0.41×0.3×0.33×0.59×
Interest coverage-17.6×-0.62×12.71×-1.06×6.98×242.02×675.5×170.4×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-133.5%0.9%32.1%-7.3%12.0%10.7%13.4%27.9%
Return on invested capital-74.1%-0.8%30.1%-2.7%9.6%7.6%9.2%16.7%
Return on assets-62.6%0.7%24.2%-4.8%8.2%7.4%9.0%16.6%
Free cash flow yield-7.0%-0.8%4.5%4.0%-1.7%-0.5%34.6%-0.9%
Earnings yield-8.1%0.1%3.5%-0.9%1.5%3.7%21.9%26.6%
Enterprise value₹140.7M₹122.1M₹169.7M₹104.5M₹118.8M₹38M₹9.1M₹14.8M
Net debt / EBITDA-0.44×-6.25×-0.87×33.15×1.96×1.42×1.29×1.45×
Cash conversion cycle (days)-35563837903573572727-1,404