| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.44 | 8.69× | 0.92× | 0.34× | 5.43× | -12.9% | 27.7% | 7.8% | 3.9% | 10.6% | 9.7% | 20.8% | 0.6× | 2.14× | 2.63× | 1.15× | 0.0% | 7 | 2.35 | — | — | |
| ₹9.49 | 4.2× | 0.33× | 0.82× | 3.87× | 55.1% | 89.0% | 28.7% | 19.5% | 7.8% | 6.2% | 7.2% | 0.34× | 1.93× | 3.14× | 2.25× | 0.0% | 3 | — | 3 | B- | |
| ₹3.99 | 13.03× | 0.56× | 11.34× | 10.29× | -75.7% | 60.2% | 37.0% | 88.0% | 4.3% | 1.4% | -12.7% | 0.08× | 1.21× | 2.47× | 18.04× | 0.0% | 3 | 4.21 | 3 | B+ | |
| ₹24.62 | -7.92× | 0.16× | 0× | -47.4× | -46.6% | 0.0% | 0.0% | 0.0% | -2.0% | -1.9% | -2.2% | 0.02× | -5.21× | 0× | 81× | 0.0% | 1 | 22.67 | — | — | |
| ₹1.49 | 25.72× | 0.73× | 1.53× | 16.7× | -554.3% | 18.8% | 4.6% | 5.9% | 2.8% | 1.7% | 4.4% | 0× | -1.25× | 65.8× | 24.4× | 0.0% | 3 | — | 2 | C | |
| ₹12.81 | 5.92× | 1.32× | 0.64× | 2.35× | -3037.3% | 28.9% | 11.3% | 10.8% | 22.3% | 17.9% | 24.2% | 0× | -3.25× | 51.22× | 2.33× | 0.0% | 5 | 3.98 | 4 | A- | |
| Peer median | — | 5.92× | 0.56× | 0.82× | 3.87× | -75.7% | 28.9% | 11.3% | 10.8% | 4.3% | 1.7% | 4.4% | 0.02× | -1.25× | 3.14× | 18.04× | 0.0% | 3 | 4.21 | 3 | — |





