| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,260.00 | 57.82× | 1.14× | 0.42× | 16.05× | -134.4% | 12.0% | 1.3% | 0.7% | 2.0% | 1.9% | -3.9% | 0.07× | 0.79× | 6.73× | 2.12× | 1.1% | 4 | 4.28 | 3 | B | |
| ₹123.80 | 10.36× | 0.39× | 0.2× | 5.72× | -30.3% | 12.4% | 4.0% | 2.0% | 3.7% | 4.0% | 8.6% | 0.32× | 2.54× | 1.7× | 2.09× | 1.0% | 2 | — | 3 | B | |
| ₹15.15 | 8.01× | 1.26× | 0.42× | 4.5× | 363.5% | 13.6% | 8.6% | 5.3% | 15.7% | 12.0% | 11.4% | 0.53× | 1.29× | 5.15× | 1.38× | 0.0% | 7 | 2.83 | 4 | A- | |
| ₹116.80 | 20.63× | 1.34× | 0.34× | 6.59× | 21.4% | 14.3% | 4.9% | 1.6% | 6.5% | 7.9% | 6.1% | 0.61× | 2.07× | 1.71× | 1.23× | 1.1% | 3 | — | 3 | B- | |
| Peer median | — | 10.36× | 1.26× | 0.34× | 5.72× | 21.4% | 13.6% | 4.9% | 2.0% | 6.5% | 7.9% | 8.6% | 0.53× | 2.07× | 1.71× | 1.38× | 1.0% | 3 | 2.83 | 3 | — |



