Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1376.5%
-₹119.36
vs ₹9.35 price
Levered DCF
-₹41.65
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.93×7.88×-8×26.22×4.39×-26.77×-5.83×-31.01×
P/B-0.26×-0.84×-0.83×-1.15×-1.11×-0.89×-0.92×-1.09×
P/S0.15×0.32×711.27×2.4×0.35×0.81×0.61×0.36×
EV / EBITDA-9.56×13.7×-28×15.67×9.73×11,636.98×-20.53×478.56×
Gross margin-1.4%11.7%-891.6%48.7%30.2%-0.5%25.3%23.4%
Operating margin-21.0%3.8%-10481.9%12.6%7.4%-3.3%-10.6%-1.9%
Net margin-16.0%3.9%-8887.3%9.1%7.9%-3.0%-10.4%-1.2%
Current ratio0.76×0.3×0.19×0.21×0.43×0.58×0.5×0.72×
Debt / equity-2.03×-1.19×-1.11×-1.45×-1.77×-1.57×-1.62×-1.98×
Interest coverage0×0×0×0.79×0×-1,191×-753.26×-72.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity28.1%-10.3%10.4%-4.4%-25.3%3.3%15.7%3.5%
Return on invested capital-27.7%15.9%-24.9%11.6%30.6%-6.3%-25.5%-5.6%
Return on assets-12.1%3.4%-5.5%2.6%13.3%-2.4%-11.7%-2.1%
Free cash flow yield-521.3%6.6%-20.3%34.0%34.9%-2.2%4.6%-9.4%
Earnings yield-107.2%12.3%-12.5%3.8%22.8%-3.7%-17.2%-3.2%
Enterprise value₹401.6M₹257.5M₹275M₹332M₹380.2M₹407.3M₹406.8M₹414.9M
Net debt / EBITDA-8.44×7.97×-15.98×8.72×5.96×7,433.8×-13.1×308.87×
Cash conversion cycle (days)664510,334228661048437