Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-3686.7%
-₹61.69
vs ₹1.72 price
Levered DCF
-₹62.28
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-0.7
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.14×-0.45×-1.01×-1.99×6.3×-5.75×-1.57×11.32×
P/B0.43×0.18×0.23×0.21×0.35×0.23×0.09×0.35×
P/S0.05×0.09×0.1×0.1×0.17×0.19×0.07×0.24×
EV / EBITDA-12.52×-27.01×-64.76×23.77×5.44×14.61×14.65×8.17×
Gross margin-0.8%17.1%6.9%14.9%24.4%21.2%5.2%13.1%
Operating margin-19.3%-9.3%-5.8%1.6%12.6%4.3%2.0%10.2%
Net margin-36.0%-19.4%-10.3%-5.2%2.6%-3.3%-4.2%2.2%
Current ratio0.16×0.33×0.52×0.81×1.07×0.9×0.8×0.94×
Debt / equity13.46×3.07×1.94×1.53×1.46×1.76×1.53×1.45×
Interest coverage-1.05×-0.53×-0.6×0.22×1.68×0.42×0.24×1.55×
Dividend yield0.0%0.0%0.0%2.5%0.0%0.0%5.5%1.4%
Payout ratio0.0%0.0%0.0%-5.0%0.0%0.0%-8.5%15.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-300.7%-40.7%-22.9%-10.6%5.6%-4.0%-5.9%3.0%
Return on invested capital-10.7%-3.1%-2.9%0.8%5.5%1.1%0.7%3.1%
Return on assets-19.9%-9.5%-7.3%-3.7%2.1%-1.3%-2.1%1.1%
Free cash flow yield-261.5%4.5%60.9%57.8%94.1%-18.9%151.9%26.1%
Earnings yield-699.6%-220.8%-99.5%-50.2%15.9%-17.3%-63.9%8.8%
Enterprise value₹4B₹3.8B₹3.5B₹3.5B₹3.8B₹3.9B₹3.3B₹3.9B
Net debt / EBITDA-12.13×-25.48×-57.88×20.87×4.39×12.92×13.82×6.6×
Cash conversion cycle (days)4713394126144216125155