Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KALMAR.HEthis companyKalmar Oyj	€37.90	15.9×	3.62×	1.49×	9.73×	20.8%	26.2%	12.6%	9.4%	22.8%	15.1%	5.5%	0.51×	0.32×	13.19×	1.72×	2.5%	7	3.39	4	A
HIAB.HEHIAB Oyj	€49.80	19.42×	3.15×	2.05×	10.79×	-36.8%	30.1%	13.3%	10.5%	16.2%	12.0%	5.4%	0.25×	-0.76×	14.22×	2.12×	5.6%	6	2.66	3	B
KCR.HEKonecranes Plc	€28.90	18.63×	3.56×	1.78×	10.17×	57.0%	23.7%	13.2%	9.5%	19.2%	14.5%	7.0%	0.23×	-0.23×	8.67×	1.45×	1.8%	5	3.46	4	A+
KHG.HEKH Group Oyj	€0.73	-46.3×	0.54×	0.13×	2.87×	5060.0%	26.5%	2.5%	-0.3%	-1.1%	3.1%	97.2%	1.45×	2.06×	1.2×	1.43×	0.0%	8	2.17	2	B-
Peer median	—	18.63×	3.15×	1.78×	10.17×	57.0%	26.5%	13.2%	9.5%	16.2%	12.0%	7.0%	0.25×	-0.23×	8.67×	1.45×	1.8%	6	2.66	3	—