Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KALO.Vthis companyKalo Gold Corp.	CA$0.12	-4.44×	9.37×	0×	-3.83×	-68.5%	0.0%	0.0%	0.0%	-211.0%	-188.7%	-14.9%	0×	0.64×	0×	2.29×	0.0%	2	7.86	2	C
BAU.VBlue Star Gold Corp.	CA$0.16	-5.8×	5.96×	0×	-6.81×	-100.5%	0.0%	0.0%	0.0%	-102.9%	-57.2%	-15.9%	0.55×	-0.02×	-9.76×	0.9×	0.0%	2	-13.22	1	D+
BRW.VBrunswick Exploration Inc.	CA$0.22	-34.48×	1.94×	0×	-14.01×	-93.5%	0.0%	0.0%	0.0%	-5.6%	-5.6%	-5.1%	0×	0.93×	0×	4.45×	0.0%	2	26.32	2	C
BTR.VBonterra Resources Inc.	CA$0.12	-1.8×	-16.12×	0×	-5.96×	-82.6%	0.0%	0.0%	0.0%	873.7%	-78.1%	-17.9%	0×	0.89×	0×	0.34×	0.0%	1	-19.29	2	C+
DEX.VAlmadex Minerals Ltd.	CA$0.33	43.18×	1.21×	47.99×	-14.42×	-103.8%	-76.1%	-335.0%	111.2%	2.8%	-8.5%	-6.2%	0×	0.65×	0×	45.9×	0.0%	4	23.17	3	B-
IGO.VIndependence Gold Corp.	CA$0.13	-3.5×	2.37×	0×	-2.94×	-77.2%	0.0%	0.0%	0.0%	-60.3%	-68.2%	-27.4%	0.01×	1.05×	-540.71×	6.44×	0.0%	1	0.57	2	C+
Peer median	—	-3.5×	1.94×	0×	-6.81×	-93.5%	0.0%	0.0%	0.0%	-5.6%	-57.2%	-15.9%	0×	0.89×	0×	4.45×	0.0%	2	0.57	2	—