| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $112.92 | 16.5× | 2.25× | 0.55× | 9.21× | -148.3% | 9.5% | 5.7% | 3.3% | 13.6% | 6.7% | -1.4% | 1.36× | 3.46× | 3.81× | 2.95× | 2.8% | 7 | 3.07 | 3 | B | |
| $6.25 | -1.63× | 3.29× | 0.25× | -7.76× | -436.3% | 13.4% | 1.4% | -15.2% | -202.4% | 1.6% | -7.5% | 4.24× | -4.22× | 0.53× | 1.84× | 0.0% | 4 | 0.66 | 2 | C | |
| $189.39 | 39.94× | 8.96× | 3.52× | 22.09× | -79.0% | 21.8% | 13.8% | 8.8% | 22.4% | 12.3% | 2.1% | 1.08× | 1.91× | 5.73× | 2.66× | 0.0% | 8 | 5.95 | 3 | B | |
| $35.90 | 93.29× | 4.47× | 1.46× | 28.86× | -104.1% | 10.1% | 6.3% | 1.7% | 5.1% | 8.7% | 2.3% | 0.66× | 2.9× | 3.31× | 1.97× | 0.0% | 5 | 3 | 3 | B+ | |
| $54.94 | 16.9× | 5.17× | 3.08× | 10.62× | -22.6% | 27.4% | 21.4% | 18.3% | 30.7% | 26.0% | 5.3% | 0.02× | -1.21× | 8,289.37× | 5.92× | 0.8% | 5 | 12.19 | 4 | A | |
| $5.89 | 7.48× | 1.15× | 0.35× | 5.16× | -143.1% | 15.1% | 3.9% | 4.6% | 15.5% | 8.1% | 6.3% | 0.22× | 0.74× | 6.96× | 1.62× | 0.0% | 6 | 3.88 | 4 | A- | |
| Peer median | — | 16.9× | 4.47× | 1.46× | 10.62× | -104.1% | 15.1% | 6.3% | 4.6% | 15.5% | 8.7% | 2.3% | 0.66× | 0.74× | 5.73× | 1.97× | 0.0% | 5 | 3.88 | 3 | — |





