| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,007.50 | 48.54× | 10.15× | 5.53× | 37.79× | -105.1% | 16.5% | 13.8% | 11.4% | 20.9% | 17.9% | -2.2% | 0.01× | -0.21× | 222.3× | 3.97× | 0.0% | 6 | 39.37 | 4 | A | |
| ₹163.75 | 11.53× | 1.47× | 0.58× | 6.81× | 46.3% | 16.3% | 7.5% | 5.1% | 12.8% | 12.8% | 19.4% | 0.07× | 0.21× | 9.62× | 4.64× | 1.0% | 6 | 7.6 | 5 | S- | |
| ₹19.20 | 11.48× | 0.4× | 0× | -38.75× | -93.6% | 0.0% | 0.0% | 0.0% | 3.5% | -1.0% | 8.7% | 0× | 2.15× | 0× | 15.93× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 11.51× | 0.94× | 0.29× | -15.97× | -23.7% | 8.2% | 3.7% | 2.5% | 8.1% | 5.9% | 14.1% | 0.04× | 1.18× | 4.81× | 10.28× | 0.5% | 5 | 7.6 | 4 | — |


