| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,179.95 | 8.31× | 0.97× | 0.49× | 3.42× | -248.7% | 29.0% | 17.1% | 5.9% | 11.6% | 9.4% | 6.0% | 0.63× | 1.24× | 9.72× | 2.34× | 1.7% | 3 | 2 | 2 | C+ | |
| ₹2,935.40 | 33.11× | 3.51× | 0.93× | 18.15× | -3.4% | 12.1% | 3.4% | 2.8% | 10.6% | 9.1% | -2.2% | 0.03× | -1.02× | 26.91× | 1.69× | 0.6% | 4 | — | 3 | B- | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹867.70 | 58.75× | 1.76× | 1.52× | 16.46× | -158.8% | 14.4% | 5.2% | 2.6% | 3.0% | 2.9% | -1.5% | 0.39× | 2.35× | 1.91× | 2.62× | 0.4% | 4 | — | 1 | C- | |
| ₹77.82 | 5.67× | 1.64× | 0.17× | 6.02× | -129.9% | 23.3% | 6.1% | 3.1% | 28.9% | 17.6% | 12.9% | 2.2× | 3.42× | 2.31× | 0.75× | 0.0% | 5 | 2.12 | 3 | B | |
| ₹1,154.80 | 32.72× | 4.98× | 4.26× | 19.68× | -23.6% | 24.2% | 15.8% | 13.0% | 15.2% | 12.5% | 2.8% | 0.1× | -0.55× | 20.38× | 4.37× | 0.6% | 6 | 28.95 | 4 | A- | |
| Peer median | — | 33.11× | 1.76× | 1.31× | 18.15× | -23.6% | 16.9% | 5.2% | 2.8% | 10.6% | 9.1% | -1.5% | 0.1× | -0.55× | 2.31× | 2.59× | 0.6% | 4 | 15.53 | 3 | — |





