Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1541.1%
-₹241.53
vs ₹16.76 price
Levered DCF
-₹190.81
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
1.54
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.53×0.36×-10.37×-1.32×162.44×-38.17×52.64×-37.04×
P/B0.19×0.14×0.34×0.15×0.23×0.08×0.08×0.18×
P/S2.76×1.44×8.54×2.79×6.48×2.45×2.25×0.58×
EV / EBITDA-5.72×-0.53×-11.22×-1.45×99.79×-83.01×-4.53×-5.69×
Gross margin-18.5%0.0%0.0%-0.0%0.8%11.5%22.0%26.6%
Operating margin-84.2%-61.6%-103.0%-232.3%-32.1%10.3%-109.3%-15.3%
Net margin-36.6%399.0%-82.4%-211.9%4.0%-6.5%4.3%-1.6%
Current ratio5.73×21.63×5.07×5.66×5.43×5.09×2.74×2.73×
Debt / equity0.15×0.01×0.03×0.03×0.02×0.02×0.08×0.1×
Interest coverage-12.04×-22.42×-7,203.75×-9,993.67×-44.38×22.14×-85.56×-14.32×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.5%39.5%-3.3%-11.4%0.1%-0.2%0.1%-0.5%
Return on invested capital-4.5%-5.6%-4.2%-12.5%-0.9%0.3%-3.5%-4.2%
Return on assets-2.2%38.8%-3.0%-10.5%0.1%-0.2%0.1%-0.4%
Free cash flow yield-77.6%-42.9%-5.7%12.2%-1.5%54.1%4.1%124.6%
Earnings yield-13.3%276.7%-9.6%-75.9%0.6%-2.7%1.9%-2.7%
Enterprise value₹130.4M-₹265.7M₹256.5M₹123.4M₹195.6M₹75M₹124.2M₹200.4M
Net debt / EBITDA3.74×-0.86×-0.76×-0.18×7.75×-11.61×-2.28×-1.69×
Cash conversion cycle (days)3023861,6731,1801,3071,550966124