| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹221.28 | 11.26× | 1.22× | 1× | 5.15× | 99.9% | 55.1% | 17.6% | 8.9% | 10.9% | 8.0% | 15.6% | 0.74× | 1.67× | 2.37× | 1.06× | 0.0% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹739.45 | 14.63× | 2.95× | 3.45× | 8.78× | 55.9% | 42.2% | 28.3% | 23.6% | 20.2% | 17.1% | 6.0% | 0.01× | -0.69× | 149.5× | 13.71× | 0.9% | 4 | — | 3 | B | |
| ₹326.65 | -6.83× | 0.76× | 2.05× | -16.46× | 30.9% | 59.3% | 8.1% | -30.0% | -11.1% | 1.5% | -59.8% | 0.36× | -2.9× | 0.38× | 0.6× | 0.0% | 1 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 3.9× | 1.86× | 2.75× | -3.84× | 43.4% | 50.7% | 18.2% | -3.2% | 4.5% | 9.3% | -26.9% | 0.19× | -1.8× | 74.94× | 7.15× | 0.4% | 3 | — | 3 | — |


