| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.00 | 6.22× | 1.23× | 0.64× | 4.18× | -6.5% | 25.3% | 12.4% | 10.3% | 19.8% | 16.9% | 13.2% | 0.02× | -0.16× | 122.99× | 9.97× | 1.4% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹187.33 | 7.03× | 0.97× | 0.49× | 4.3× | 50.5% | 35.8% | 10.8% | 7.0% | 13.8% | 11.2% | 13.1% | 0.32× | 0.64× | 5.98× | 1.92× | 0.9% | 6 | 3.18 | 4 | A | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.86 | 49.2× | 0.57× | 0.35× | 8.06× | 337.2% | 19.1% | 4.7% | 0.7% | 1.2% | 4.3% | 9.4% | 0.58× | 3.89× | 1.1× | 1.53× | 1.6% | 6 | 1.45 | 3 | B+ | |
| Peer median | — | 17.21× | 0.59× | 0.49× | 8.06× | 50.5% | 19.8% | 4.7% | 3.0% | 3.4% | 4.3% | 9.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.9% | 6 | 2.32 | 3 | — |



