| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4.11 | 364× | 0.41× | 0.3× | 9.26× | 1169.7% | 24.2% | 1.5% | 0.1% | 0.1% | 0.6% | -2.8% | 0.19× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹31.40 | 11.25× | 0.82× | 0.15× | 6.78× | 70.4% | 6.3% | 2.1% | 1.4% | 7.3% | 6.1% | -11.6% | 0.22× | 1.42× | 6.97× | 3.41× | 0.0% | 3 | — | 3 | B+ | |
| ₹5.05 | 19.83× | 1.22× | 0.18× | 12.46× | -1232.2% | 5.9% | 1.4% | 0.9% | 6.1% | 5.3% | 11.5% | 0.55× | 3.65× | 2.33× | 1.9× | 0.0% | 5 | — | 3 | B- | |
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| ₹17.78 | 9.26× | 0.79× | 0.17× | 5.6× | 148.4% | 16.6% | 2.8% | 1.8% | 8.6% | 9.0% | -26.9% | 0.3× | 1.47× | 2.67× | 1.04× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 15.54× | 1.02× | 0.17× | 9.62× | 56.9% | 11.4% | 2.4% | 1.6% | 8.0% | 7.0% | -6.2% | 0.26× | 1.44× | 4.82× | 2.14× | 0.0% | 3 | — | 3 | — |




