Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-248.1%
-₹2.43
vs ₹1.64 price
Levered DCF
₹3.31
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.15×45.1×121.79×13.64×122.59×92.34×4.81×24.82×
P/B0.3×0.54×1.19×0.47×3.76×0.72×0.22×1.03×
P/S0.12×0.21×0.34×0.11×0.76×0.13×0.03×0.16×
EV / EBITDA7.48×41.17×53.48×16.7×81.62×35.18×9.13×22.82×
Gross margin1.4%0.5%1.6%2.6%1.9%1.5%1.8%1.7%
Operating margin0.8%0.2%0.2%1.2%0.6%0.3%0.8%1.0%
Net margin1.5%0.5%0.3%0.8%0.6%0.1%0.7%0.6%
Current ratio3.03×3.31×3.68×2.25×1.72×1.78×1.64×1.63×
Debt / equity0.01×0×0.09×0.5×0.42×0.39×0.45×0.71×
Interest coverage1,234.27×226.23×0.79×3.21×2×0.7×2.94×2.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.7%1.2%1.0%3.5%3.1%0.8%4.5%4.1%
Return on invested capital1.9%0.4%0.7%3.2%1.8%0.9%3.6%3.6%
Return on assets2.5%0.8%0.7%1.7%1.3%0.3%1.7%1.4%
Free cash flow yield0.9%0.0%25.5%-6.6%-0.8%7.4%49.8%-2.8%
Earnings yield12.3%2.2%0.8%7.3%0.8%1.1%20.7%4.0%
Enterprise value₹199.2M₹342.2M₹799.8M₹529.7M₹2.4B₹585.8M₹333.9M₹812M
Net debt / EBITDA-0.41×-1.08×3.2×7.34×6.74×10.82×5.75×7.64×
Cash conversion cycle (days)14213611012997857483