Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-56.0%
₹163.61
vs ₹371.80 price
Levered DCF
₹212.97
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E26.38×12.46×269.93×12.44×9.66×5.76×2.84×4.84×
P/B0.64×0.81×0.82×0.85×1.6×2.31×0.79×2.07×
P/S0.92×1.13×1.11×0.76×1.18×1.96×0.36×0.73×
EV / EBITDA11.03×7.73×45.32×7.89×6.01×3.66×1.38×3.1×
Gross margin10.9%22.5%17.7%10.9%24.0%46.0%28.2%31.0%
Operating margin2.7%9.5%-0.7%8.2%16.8%43.8%17.4%23.1%
Net margin3.5%9.1%0.4%6.1%12.2%34.1%12.8%15.1%
Current ratio15.68×23.67×20.57×23.29×14×6.85×14.43×6.14×
Debt / equity0×0×0×0×0.01×0.01×0.01×0×
Interest coverage3.03×104.97×-9.79×96.81×49.17×259.35×53.65×25.29×
Dividend yield0.3%0.3%0.3%0.7%0.6%0.1%2.8%0.7%
Payout ratio8.4%3.2%72.7%8.4%5.7%0.7%7.8%3.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.4%6.5%0.3%6.8%16.6%40.2%28.0%42.7%
Return on invested capital1.4%4.9%0.2%6.5%16.3%39.1%27.6%44.6%
Return on assets2.3%6.3%0.3%6.6%15.8%35.5%26.4%38.2%
Free cash flow yield-4.9%1.6%15.6%-3.1%2.4%9.9%30.5%16.0%
Earnings yield3.8%8.0%0.4%8.0%10.4%17.4%35.2%20.7%
Enterprise value₹1.4B₹1.7B₹1.6B₹1.6B₹2.8B₹3.1B₹514.9M₹1.4B
Net debt / EBITDA-0.04×-0.06×-0.33×-0.11×-0.46×-0.65×-0.6×0×
Cash conversion cycle (days)26924723620612624976104