Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KANCOTEA.BOthis companyKanco Tea & Industries Ltd.	₹56.25	-5×	0.49×	0.36×	-137.89×	-489.4%	5.9%	-6.4%	-7.3%	-9.8%	-3.1%	-18.5%	0.95×	-83.28×	-1.13×	0.65×	0.0%	2	0.64	1	D+
BOHRAIND.NSBohra Industries Limited	₹12.96	-11.07×	0.45×	0×	-9.54×	62.3%	0.0%	0.0%	0.0%	-4.0%	-4.0%	-22.8%	0.02×	8.12×	-3,539.89×	11.98×	0.0%	1	—	2	C+
DIANATEA.BODiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
HINDUST.BOHindustan Motors Limited	₹36.38	137.55×	1.54×	431.83×	42.78×	-61.9%	18.0%	-867.4%	309.9%	1.1%	-1.5%	2.8%	0×	-18.37×	-40.83×	157.15×	0.0%	—	—	1	C-
INDONG.BOIndong Tea Co., Ltd.	₹6.09	-17.67×	0.24×	0.64×	12.33×	-888.2%	90.6%	-2.5%	-3.6%	-1.4%	-0.7%	-7.9%	0.17×	5.03×	-0.83×	1×	0.0%	5	0.67	2	C+
MACIND.BOMachhar Industries Limited	₹352.00	37.48×	2.26×	1.4×	14.92×	-90.3%	81.4%	4.8%	3.7%	6.0%	4.1%	2.7%	0.25×	-0.78×	4.59×	2.5×	0.0%	—	—	3	B+
Peer median	—	19.67×	0.52×	0.64×	12.33×	-90.3%	33.9%	0.0%	2.0%	1.1%	-0.7%	2.7%	0.17×	5.03×	-0.83×	2.5×	0.0%	2	0.67	2	—