Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-162.3%
-₹27.20
vs ₹43.65 price
Levered DCF
-₹54.20
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.22
Distress zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-5.05×-22.15×-5.69×6.16×8.62×-3.57×-0.26×-0.43×
P/B-1.56×-2.21×-1.53×-1.49×-1.35×-0.47×-0.55×1.4×
P/S9.05×7.99×6.5×5.64×2.46×1.25×0.12×0.12×
EV / EBITDA-32.81×-159.34×32.62×8.35×9.65×16.48×-5.74×-6.74×
Gross margin-64.5%6.7%0.5%0.7%2.6%1.2%9.3%18.0%
Operating margin-80.9%-32.1%-60.5%-43.8%-17.8%-29.9%-42.8%-15.1%
Net margin-179.1%-36.1%-114.2%91.5%28.5%-35.0%-46.4%-26.6%
Current ratio0.23×0.28×0.44×0.25×0.01×0.2×0.36×0.91×
Debt / equity-1.77×-2.54×-2.84×-3.09×-2.49×-2.16×-2.64×9.05×
Interest coverage-0.68×-2.64×-0.39×-0.41×-0.36×-0.45×-2.15×-1.61×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity31.0%10.0%26.9%-24.1%-15.7%13.3%212.0%-323.2%
Return on invested capital-18.1%-5.8%-7.5%-5.5%-5.7%-9.7%-119.8%-17.8%
Return on assets-29.9%-5.2%-11.6%7.3%6.2%-5.7%-67.4%-23.4%
Free cash flow yield-14.9%1.9%-15.3%19.2%7.5%84.4%-774.8%-95.9%
Earnings yield-19.8%-4.5%-17.6%16.2%11.6%-28.0%-383.5%-230.2%
Enterprise value₹345.4M₹336.2M₹278.7M₹213.4M₹223.1M₹174.3M₹184.8M₹597.1M
Net debt / EBITDA-17.2×-85.18×21.19×5.63×6.26×13.48×-4.74×-5.83×
Cash conversion cycle (days)-0-35-140-413-179-3622474