Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.1%
-₹0.10
vs ₹74.36 price
Levered DCF
-₹0.09
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-60.58×-80.35×-0.56×-1.22×24.71×-0.85×-0.18×-0.66×
P/B1.87×0.28×-0.02×-0.03×-0.06×-0.02×-0.01×-0.04×
P/S0×882.27×0×0×8.53×1.8×0.93×0.01×
EV / EBITDA-77.52×-106.6×-43.15×-70.32×-91.94×-89.78×-67.6×-27.98×
Gross margin0.0%100.0%0.0%0.0%43.0%-105.9%1.1%-0.2%
Operating margin0.0%-3.9%0.0%0.0%-278.0%-208.7%-545.2%-1.0%
Net margin0.0%-1098.0%0.0%0.0%31.1%-210.9%-515.9%-0.9%
Current ratio0.73×0.35×1.66×1.78×0.71×0.71×0.74×0.71×
Debt / equity0.01×0.02×-1.45×-1.5×-1.54×-1.39×-1.41×-1.43×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-3.1%-0.4%3.7%2.5%-0.2%2.5%3.1%6.0%
Return on invested capital-2.4%-0.0%-0.2%-5.1%-3.9%-6.4%-7.9%-14.7%
Return on assets-3.1%-0.3%-5.2%-3.4%0.3%-1.5%-1.6%-2.2%
Free cash flow yield-1.0%-9.5%-37.2%-64.9%-161.3%-68.0%-909.0%-302.9%
Earnings yield-1.7%-1.2%-179.0%-81.9%3.6%-117.0%-556.0%-152.3%
Enterprise value₹289.9M₹48.2M₹108.1M₹108.2M₹111.1M₹97.8M₹95.9M₹94.7M
Net debt / EBITDA-0.38×-7.05×-42.54×-68.9×-88.25×-88.4×-67.34×-27.22×
Cash conversion cycle (days)00-61,049-57,0310-6,407-2,290-3