| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹200.98 | 22.94× | 2.01× | 1.68× | 12.89× | 143.7% | 25.9% | 9.3% | 7.3% | 8.8% | 7.5% | 5.0% | 0.05× | 0.1× | 23.12× | 3.48× | 2.2% | 4 | — | 3 | B- | |
| ₹2,509.30 | 49.33× | 9.98× | 6.01× | 29.16× | 4.3% | 43.7% | 15.4% | 12.2% | 20.2% | 14.9% | 2.6% | 0.18× | 0.44× | 27.98× | 2.21× | 1.1% | 4 | 12.08 | 4 | A- | |
| ₹471.20 | 42.4× | 6.91× | 4.02× | 24.88× | -41.3% | 31.5% | 12.1% | 9.5% | 16.3% | 14.1% | 2.2% | 0.09× | 0.22× | 25.03× | 2.12× | 0.9% | 4 | — | 2 | C+ | |
| ₹915.10 | 23.35× | 2.94× | 2.41× | 12.91× | -47.4% | 33.2% | 13.8% | 10.3% | 12.6% | 11.4% | 2.5% | 0.02× | -0.04× | 66.62× | 2.21× | 0.5% | 3 | — | 2 | C+ | |
| ₹37.00 | 6.22× | 1.23× | 0.64× | 4.18× | -6.5% | 25.3% | 12.4% | 10.3% | 19.8% | 16.9% | 13.2% | 0.02× | -0.16× | 122.99× | 9.97× | 1.4% | 5 | — | 3 | B | |
| ₹407.55 | 34.51× | 4.72× | 4.56× | 21.72× | -363.5% | 33.2% | 17.9% | 13.2% | 13.7% | 12.6% | 0.7% | 0.09× | -0.13× | 18× | 5.21× | 0.4% | 4 | — | 2 | C | |
| Peer median | — | 34.51× | 4.72× | 4.02× | 21.72× | -41.3% | 33.2% | 13.8% | 10.3% | 16.3% | 14.1% | 2.5% | 0.09× | -0.04× | 27.98× | 2.21× | 0.9% | 4 | 12.08 | 2 | — |





