Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KAPSTON.NSthis companyKapston Services Limited	₹540.30	30.4×	7.35×	1.03×	22.79×	-0.6%	6.4%	4.8%	3.4%	24.2%	12.9%	-0.4%	1.58×	3.99×	2.8×	1.43×	0.0%	3	6.52	3	B
ALPHALOGIC.BOAlphalogic Techsys Limited	₹38.85	32.22×	3.09×	3.18×	23.53×	-912.8%	20.0%	16.4%	9.9%	9.6%	5.5%	-25.1%	0.88×	5.2×	18.14×	7.28×	0.0%	3	—	1	C-
BLACKROSE.BOBlack Rose Industries Limited	₹100.67	14.47×	1.92×	1×	8.91×	-19.7%	18.4%	8.9%	6.9%	13.2%	12.2%	11.6%	0.01×	-0.24×	19.72×	4.66×	1.8%	4	10.68	2	C
DLTNCBL.BODelton Cables Limited	₹722.10	19.88×	0.85×	0.3×	6.87×	-2305.6%	12.8%	5.8%	1.5%	4.3%	7.9%	-21.1%	0.54×	2.48×	1.44×	1.13×	0.6%	2	—	2	C+
EXHICON.BOExhicon Events Media Solutions	₹495.00	14×	2.85×	2.81×	9.71×	-65.9%	33.6%	24.4%	20.1%	20.4%	19.2%	-3.8%	0.1×	-0.16×	28.21×	3.73×	0.0%	4	10.17	4	A
HIHILINFRA.BOHighway Infrastructure Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.17×	2.38×	1.91×	9.31×	-489.4%	19.2%	12.7%	8.4%	11.4%	10.1%	-12.5%	0.32×	1.16×	18.93×	4.19×	0.3%	4	10.43	2	—