Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.8%
₹3.05
vs ₹7.60 price
Levered DCF
₹0.66
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-0.21
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-13.28×13.67×-5.9×-5.95×-2.03×-9.43×-13.56×-16.69×
P/B-3.25×-3.67×-1.17×-1.58×-2.15×38.38×7.55×3.91×
P/S0×5.77×0×0×0×0×0×2,836.5×
EV / EBITDA-12.82×10.94×-7.18×-7.13×-17.15×-20.23×15.45×13.42×
Gross margin0.0%91.2%0.0%0.0%0.0%0.0%0.0%-58.7%
Operating margin0.0%40.2%0.0%0.0%0.0%0.0%0.0%-2992.1%
Net margin0.0%42.2%0.0%0.0%0.0%0.0%0.0%-16976.2%
Current ratio1.18×1.53×0.12×0.2×0.91×139.24×42.99×15.25×
Debt / equity-0.17×-0.27×-0.25×-0.31×-0.39×7.22×3.23×0.91×
Interest coverage-497.5×0×-5,594×-1,999.33×0×-11,386.47×-498.95×-144.11×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity24.5%-26.8%19.8%26.5%105.6%-408.8%-56.4%-23.4%
Return on invested capital-143.1%37.9%50.0%104.7%3832.0%-13.3%-1.6%-1.5%
Return on assets-22.3%15.8%-367.6%-397.7%-990.5%-21.5%-8.8%-8.6%
Free cash flow yield1.4%-23.1%-0.4%-1.8%-1.9%-1.3%-3.9%-1.3%
Earnings yield-7.5%7.3%-16.9%-16.8%-49.2%-10.6%-7.5%-6.0%
Enterprise value₹90.4M₹72.7M₹40.1M₹42.6M₹42M₹42M₹42.4M₹44M
Net debt / EBITDA0.77×-1.37×-1.26×-1.15×-2.55×-3.03×2.43×2.52×
Cash conversion cycle (days)53,1476,11929,77029,65679,692275356,14559,115