Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-47.6%
₹17.47
vs ₹33.31 price
Levered DCF
₹8.92
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E37.84×37.96×614.55×6.75×-17.53×-1.19×-46.25×-1.91×
P/B0.97×1.48×1.98×1.03×1.23×1.6×0.49×0.46×
P/S4.07×6.8×6.17×3.1×1.36×0.63×0.31×0.62×
EV / EBITDA-14.36×16.79×25.48×3.47×8.95×-137.85×7.8×39.27×
Gross margin-18.2%63.6%67.2%64.1%9.7%20.0%51.1%36.9%
Operating margin-50.0%-14.7%2.2%-12.2%0.7%-30.0%15.5%2.3%
Net margin10.8%17.9%1.0%46.0%-7.7%-52.5%-0.7%-32.3%
Current ratio13.36×3.45×2.22×1.39×2.65×0.29×0.43×0.59×
Debt / equity0.04×0.05×0.03×0.16×0.62×9.44×3.71×2.07×
Interest coverage-30.22×-8.57×2.31×-1.37×0.06×-1.06×0.88×0.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.6%3.9%0.3%15.3%-7.0%-134.2%-1.1%-24.1%
Return on invested capital11.8%-2.8%-2.5%-2.5%0.3%-6.2%4.6%0.5%
Return on assets2.2%3.0%0.2%10.6%-3.4%-11.1%-0.2%-6.8%
Free cash flow yield5.1%0.5%4.6%12.5%-2.9%62.9%50.1%-5.7%
Earnings yield2.6%2.6%0.2%14.8%-5.7%-83.7%-2.2%-52.4%
Enterprise value₹411.2M₹605.7M₹772.5M₹457.3M₹558.4M₹1.1B₹1.1B₹970.1M
Net debt / EBITDA-0.5×0.38×0.33×0.45×2.97×-117.72×6.9×31.56×
Cash conversion cycle (days)118430376443160135153161