Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-48.2%
₹51.80
vs ₹100.00 price
Levered DCF
-₹17.52
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.49
Safe zone
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-12.38×-28.34×-36.07×-33.61×16.34×-2.18×-1.48×26.29×
P/B0.24×0.42×0.57×0.43×1.03×3.95×1.22×0.53×
P/S9.62×9.58×16.91×7.18×37.39×0.36×0.11×0.08×
EV / EBITDA257.45×-143.57×-156.92×326.67×7.52×-124.55×-46.08×8.14×
Gross margin-43.4%10.9%18.3%7.3%-7.2%4.0%-4.3%-2.6%
Operating margin-72.9%-37.6%-53.2%-32.1%-88.0%-10.6%-5.7%-3.7%
Net margin-77.7%-33.8%-46.9%-21.4%228.8%-16.6%-7.1%0.3%
Current ratio0.68×0.78×0.95×1.23×1.13×0.15×0.17×0.36×
Debt / equity0.04×0.04×0.03×0.03×0×30.19×10.77×6.49×
Interest coverage-5.25×-5.74×-6.92×-17.07×-3.13×-1.85×-2.81×-0.36×
Dividend yield0.0%0.0%0.5%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%-16.4%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1.9%-1.5%-1.6%-1.3%6.3%-181.5%-82.6%2.0%
Return on invested capital-1.7%-1.4%-1.6%-1.8%-1.3%-3.2%-4.9%-2.0%
Return on assets-1.8%-1.4%-1.5%-1.2%6.0%-4.8%-5.9%0.2%
Free cash flow yield-2.2%-1.4%-0.9%-7.8%2.9%15.4%-106.2%-39.6%
Earnings yield-8.1%-3.5%-2.8%-3.0%6.1%-46.0%-67.6%3.8%
Enterprise value₹307.7M₹532.6M₹710.7M₹540.7M₹1.3B₹326.2M₹322.9M₹345.5M
Net debt / EBITDA33.11×-11.37×-7.78×19.91×0.03×-110.12×-41.38×7.52×
Cash conversion cycle (days)2822323312123651184929