| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹80.79 | 147.97× | 1.64× | 21.82× | 117× | -89.2% | 26.6% | -18.8% | 14.7% | 1.1% | -1.4% | -5.2% | 0.04× | -9.15× | -63.32× | 5.67× | 0.0% | — | — | 1 | D+ | |
| ₹414.05 | 57.28× | 4.93× | 7.15× | 30.84× | -217.5% | 26.2% | 21.7% | 12.5% | 8.6% | 7.1% | -6.2% | 0.41× | 2.02× | 4.14× | 1.9× | 0.1% | 4 | 7.3 | 2 | C+ | |
| ₹2,434.20 | 72.14× | 6.27× | 15.9× | 36.45× | -211.0% | 59.1% | 28.6% | 22.0% | 8.7% | 5.9% | -7.2% | 0.31× | 1.07× | 5.6× | 3.27× | 0.0% | 3 | — | 1 | C- | |
| ₹490.50 | -266.75× | 2.45× | 16.8× | 24.73× | -139.0% | -11.0% | -17.5% | -6.3% | -0.9% | -1.7% | -27.1% | 0.09× | -1.01× | -3.51× | 1.2× | 0.0% | 3 | 8.02 | 2 | C+ | |
| ₹206.47 | 31.86× | 2.03× | 2.01× | 13.73× | -94.1% | 23.1% | 12.2% | 6.3% | 6.4% | 6.7% | -8.3% | 0.39× | 1.73× | 2.5× | 1.99× | 0.1% | 5 | 6.24 | 3 | B- | |
| ₹167.83 | 90.58× | 7.81× | 5.46× | 54.76× | -75.5% | 45.7% | 7.0% | 6.0% | 8.6% | 7.5% | 2.0% | 0.22× | 0.92× | 8.5× | 1.62× | 0.0% | — | — | 2 | C | |
| Peer median | — | 57.28× | 4.93× | 7.15× | 30.84× | -139.0% | 26.2% | 12.2% | 6.3% | 8.6% | 6.7% | -7.2% | 0.31× | 1.07× | 4.14× | 1.9× | 0.0% | 4 | 7.3 | 2 | — |





