| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹774.25 | 56.31× | 7.45× | 4.13× | 29.15× | -80.5% | 37.8% | 10.9% | 7.3% | 13.2% | 12.4% | -0.2% | 0.09× | 0.07× | 17.26× | 2.63× | 0.3% | 3 | 13.19 | 1 | D+ | |
| ₹105.00 | 72.65× | 3.83× | 2.4× | -4,268.49× | 104.0% | 3.2% | -0.8% | 3.3% | 5.3% | -0.7% | -0.9% | 0.51× | -490.23× | -0.14× | 2.77× | 0.1% | 4 | — | 1 | D+ | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹788.00 | 35.17× | 2.48× | 2.05× | 28.85× | -66.9% | 20.4% | 5.0% | 5.8% | 7.0% | 3.9% | 7.4% | 0.09× | 0.97× | 7.16× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| ₹322.45 | -7.38× | 0.64× | 0.43× | -21.13× | 51.6% | 18.7% | -6.9% | -5.8% | -8.7% | -8.5% | 6.7% | 0.11× | -2.69× | -12.12× | 2.02× | 1.9% | 3 | — | 2 | C | |
| ₹51.22 | 16.87× | 0.95× | 0.39× | 9.69× | -300.4% | 14.6% | 4.0% | 2.3% | 5.6% | 5.7% | -5.7% | 0.25× | 2× | 4.12× | 2.54× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 35.17× | 2.48× | 2.05× | 9.69× | 3.9% | 18.7% | 4.0% | 3.3% | 5.6% | 3.9% | 2.0% | 0.11× | -0.26× | 4.12× | 2.54× | 0.1% | 4 | — | 2 | — |





