Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KAYPOWR.BOthis companyKay Power And Paper Limited	₹10.45	26.79×	0.34×	1.11×	10.89×	-243.9%	7.1%	1.9%	4.1%	1.3%	0.6%	-104.6%	0×	-0.05×	290.63×	6.43×	0.0%	2	—	2	C+
ASIANTNE.BOAsian Tea and Exports Ltd.	₹9.19	38.7×	0.31×	0.32×	17.46×	-419.3%	3.6%	0.3%	0.8%	0.8%	0.2%	38.6%	0.2×	6.78×	0.2×	2.06×	0.0%	7	2.09	1	D+
CELLA.BOCella Space Ltd.	₹31.02	5.88×	0.78×	3.69×	11.14×	113.4%	53.3%	39.1%	62.7%	13.2%	5.6%	-128.6%	0.28×	1.71×	3.19×	18.72×	0.0%	3	5.24	1	C-
DANUBE.BODanube Industries Limited	₹4.50	24.6×	0.94×	0.29×	24.7×	-200.1%	5.3%	2.2%	1.2%	3.8%	2.8%	-57.5%	0.92×	12.17×	1.04×	1.41×	0.0%	4	—	2	B-
GUJRAFFIA.NSGujarat Raffia Industries Limited	₹41.32	19.49×	0.92×	0.23×	6×	-749.5%	7.2%	1.2%	1.2%	4.7%	3.6%	22.4%	0.08×	-0.74×	4.36×	4.54×	0.0%	6	—	2	B-
KRIDHANINF.NSKridhan Infra Limited	₹2.10	8.59×	-0.07×	5.38×	15.77×	-177.0%	80.6%	47.4%	62.6%	-0.8%	-0.6%	0.0%	-0.04×	5.92×	0.91×	0.05×	0.0%	3	—	1	D+
Peer median	—	19.49×	0.78×	0.32×	15.77×	-200.1%	7.2%	2.2%	1.2%	3.8%	2.8%	0.0%	0.2×	5.92×	1.04×	2.06×	0.0%	4	3.66	1	—