Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+51.1%
$76.16
vs $50.40 price
Levered DCF
$46.67
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3
Safe zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.16×9.51×7.19×3.36×6.43×10.8×11.38×12.27×
P/B1.12×1.52×1.11×0.74×1.2×1.19×1.28×1×
P/S0.7×0.89×0.66×0.39×0.63×0.76×0.67×0.46×
EV / EBITDA9.9×8.22×6.44×4.32×7.15×12.03×11.74×10×
Gross margin18.8%21.2%21.4%24.4%21.8%19.2%18.4%17.6%
Operating margin8.4%11.3%11.6%15.3%11.6%7.6%7.3%7.6%
Net margin6.9%9.5%9.2%11.8%9.9%7.1%5.9%3.7%
Current ratio4.57×6.97×6.87×5.79×6.96×7.88×7.3×6.82×
Debt / equity0.44×0.42×0.45×0.65×0.57×0.67×0.73×0.99×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.6%1.2%1.3%1.9%1.5%1.2%0.7%0.4%
Payout ratio16.0%10.9%9.6%6.4%9.6%12.8%7.6%5.2%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.0%16.1%15.5%22.3%18.7%11.1%11.3%8.2%
Return on invested capital7.1%10.1%9.9%13.2%10.6%5.4%5.8%3.6%
Return on assets6.4%9.4%8.9%12.3%9.7%5.5%5.4%3.4%
Free cash flow yield6.6%5.2%24.9%5.1%-2.1%8.9%6.9%10.2%
Earnings yield9.8%10.6%14.0%30.0%15.6%9.3%8.8%8.1%
Enterprise value$5.9B$7.3B$5.2B$4.8B$5B$4.3B$4.3B$3.6B
Net debt / EBITDA2.54×1.25×1.22×1.85×2.02×3.09×3.5×4.15×
Cash conversion cycle (days)404364365376381415358347