Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KBL.TOthis companyK-Bro Linen Inc.	CA$42.00	23.1×	1.52×	0.82×	7.96×	1128.4%	19.3%	7.8%	3.5%	6.6%	4.6%	11.4%	1.17×	3.32×	2.41×	1.88×	3.4%	6	1.93	3	B
ANRG.TOAnaergia Inc.	CA$1.78	55.26×	-8.36×	2.15×	-53.25×	-551.9%	22.2%	-8.0%	3.9%	-15.0%	-3.3%	0.8%	-1.4×	-2.77×	-3.04×	0.72×	0.0%	5	-1.15	2	C+
CGY.TOCalian Group Ltd.	CA$87.82	27.9×	1.79×	0.74×	8.7×	45.1%	33.5%	3.5%	2.7%	6.4%	4.1%	6.1%	0.54×	1.59×	3.17×	1.48×	2.3%	5	3.17	3	B+
CHR.TOChorus Aviation Inc.	CA$31.95	7.03×	1.09×	0.42×	4.02×	353.5%	20.1%	7.6%	6.0%	15.5%	7.1%	5.0%	0.74×	1.55×	5.65×	1.3×	0.7%	7	1	4	A-
DIV.TODiversified Royalty Corp.	CA$3.87	16.91×	2.18×	8.88×	12.85×	-100.8%	99.9%	91.5%	51.8%	12.7%	7.7%	7.2%	0.89×	3.67×	3.54×	0.68×	6.2%	4	0.66	2	B-
DXT.TODexterra Group Inc.	CA$19.79	17.91×	2.56×	0.7×	8.77×	247.7%	13.9%	6.2%	3.9%	14.3%	8.7%	8.4%	0.79×	2.06×	5.71×	1.23×	3.1%	4	3.61	4	A-
Peer median	—	17.91×	1.79×	0.74×	8.7×	45.1%	22.2%	6.2%	3.9%	12.7%	7.1%	6.1%	0.74×	1.59×	3.54×	1.23×	2.3%	5	1	3	—