Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-224.6%
-₹1.43
vs ₹1.15 price
Levered DCF
₹31.46
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13×66.67×40.04×27.17×32.47×53.48×7.57×16.07×
P/B0.38×0.63×0.64×0.53×0.79×0.27×0.2×0.25×
P/S0.37×2.86×4.07×1.09×1×1.18×0.27×0.56×
EV / EBITDA7.33×27.66×18.58×14.94×12.81×18.51×6.26×8.81×
Gross margin1.7%3.0%-3.4%2.6%10.4%4.3%8.7%23.8%
Operating margin-1.2%-15.2%-16.4%-2.5%3.9%-6.8%1.5%0.5%
Net margin2.8%4.3%10.2%4.0%3.1%2.2%3.6%3.5%
Current ratio1.67×3.08×12.71×3.81×1.12×1.83×1.56×3.48×
Debt / equity0.06×0.07×0.07×0.11×0.19×0.2×0.2×0.2×
Interest coverage-1.32×-3.22×-2.26×-1.01×0.88×-1.14×0.48×0.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%0.9%1.6%2.0%2.4%0.5%2.6%1.6%
Return on invested capital-0.7%-2.2%-1.7%-0.8%1.8%-0.9%0.7%0.2%
Return on assets1.5%0.7%1.4%1.5%1.1%0.3%1.5%1.2%
Free cash flow yield-29.7%35.6%-3.3%-56.2%54.5%-65.7%6.4%-28.7%
Earnings yield7.7%1.5%2.5%3.7%3.1%1.9%13.2%6.2%
Enterprise value₹226.1M₹381M₹352.1M₹242M₹183M₹89.6M₹74.6M₹82.2M
Net debt / EBITDA0.34×2.42×0.19×1.76×1.89×7.76×3.08×3.79×
Cash conversion cycle (days)4136191268133756176363