| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹156.10 | 8.21× | 0.91× | 0.63× | 6.55× | -8.8% | 33.7% | 10.0% | 7.7% | 11.1% | 7.8% | 14.3% | 0.37× | 1.82× | 7.72× | 2.8× | 9.4% | 3 | 2.8 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹110.62 | 11.91× | 1.98× | 1.68× | 6.87× | 88.8% | 33.5% | 16.3% | 14.1% | 16.6% | 13.7% | 6.2% | 0× | -1.51× | 1,007.6× | 5.88× | 4.6% | 4 | 15.58 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹902.30 | 16.35× | 2.16× | 1.2× | 11.86× | -55.4% | 45.5% | 7.7% | 7.3% | 13.2% | 6.7% | -11.7% | 0.91× | 3.04× | 2.12× | 0.72× | 2.6% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.13× | 2.07× | 1.44× | 9.36× | 16.7% | 39.5% | 12.0% | 10.7% | 14.9% | 10.2% | -2.7% | 0.45× | 0.76× | 504.86× | 3.3× | 3.6% | 4 | 15.58 | 3 | — |


