Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KCP.Vthis companyKing Copper Discovery Corp.	CA$0.56	-26.24×	12.81×	0×	-23.72×	-84.8%	0.0%	0.0%	0.0%	-48.8%	-49.7%	-2.6%	0×	2.03×	0×	26.67×	0.0%	2	331.52	1	C-
ALDE.VAldebaran Resources Inc.	CA$2.85	-39.94×	2.57×	0×	-26.33×	-95.4%	0.0%	0.0%	0.0%	-6.4%	-7.5%	-1.6%	0×	2.06×	-476.13×	8.49×	0.0%	2	44.89	1	C-
COCOPR.TOCoppernico Metals Inc.	CA$0.39	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DNG.TODynacor Group Inc.	CA$5.38	8.22×	1.32×	0.44×	4.61×	193.8%	10.8%	6.7%	5.4%	16.1%	12.9%	1.8%	0×	-1.05×	43.53×	3.69×	2.7%	4	6.66	5	S-
LMLMS.VLatin Metals Inc	CA$0.22	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MRZ.VMirasol Resources Ltd.	CA$0.28	-8.43×	-123.94×	0×	-3.82×	-104.3%	0.0%	0.0%	0.0%	1469.6%	-466.2%	-9.0%	-8.32×	-0.16×	-14×	0.5×	0.0%	1	-59.12	2	C
Peer median	—	-8.43×	1.32×	0×	-3.82×	-95.4%	0.0%	0.0%	0.0%	16.1%	-7.5%	-1.6%	0×	-0.16×	-14×	3.69×	0.0%	2	6.66	2	—