Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KDDL.NSthis companyKDDL Limited	₹4,197.20	28.28×	2.31×	1.16×	7.75×	-107.0%	22.5%	8.7%	4.1%	8.2%	5.3%	0.5%	0.47×	0.84×	4.4×	3.85×	1.0%	5	—	2	C
ETHOSLTD.NSEthos Limited	₹2,820.90	60.3×	3.84×	3.54×	23.8×	-2.9%	16.1%	7.3%	5.9%	6.4%	4.4%	0.7%	0.22×	0.72×	4.35×	5.62×	0.0%	4	—	2	C+
TITIMEX.BOTimex Group India Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	60.3×	3.84×	3.54×	23.8×	-2.9%	16.1%	7.3%	5.9%	6.4%	4.4%	0.7%	0.22×	0.72×	4.35×	5.62×	0.0%	4	—	2	—