Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KDKRWthis companyKodiak AI, Inc. Warrants	$0.22	-0.24×	-2.33×	36.76×	-0.22×	-60.3%	100.0%	-2966.2%	-15420.7%	978.0%	-83.0%	-83.4%	-0.61×	0.02×	-27.5×	4.73×	0.0%	3	-11.04	1	C-
BCICBCP Investment Corporation	$6.70	11.38×	0.62×	3.28×	12.86×	17.8%	71.3%	81.7%	28.9%	5.5%	6.3%	51.2%	1.47×	9×	1.58×	0.63×	16.6%	4	-1.69	3	B-
GECCIGreat Elm Capital Corp. 8.50% Notes DUE 2029	$25.20	17.32×	20.94×	10.01×	7.64×	132.4%	93.5%	88.3%	57.7%	120.7%	-51.3%	-0.9%	0×	0×	1.49×	0×	0.2%	5	0.71	3	B-
OFSOFS Capital Corporation	$3.86	-1.93×	0.52×	-5.4×	-8.82×	-674.6%	239.8%	280.2%	280.2%	-26.9%	-9.7%	68.4%	1.77×	-6.8×	-2×	0.74×	25.0%	4	-0.57	2	C+
SAMGSilvercrest Asset Management Group Inc.	$10.64	27.12×	2.65×	1.06×	8.3×	178.2%	33.0%	7.4%	3.9%	9.7%	4.1%	11.3%	0.48×	-1.48×	66.13×	13.97×	5.3%	8	2.35	2	B-
Peer median	—	14.35×	1.63×	2.17×	7.97×	75.1%	82.4%	85.0%	43.3%	7.6%	-2.8%	31.2%	0.97×	-0.74×	1.53×	0.69×	11.0%	5	0.07	3	—