Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
KDOZ.Vthis companyKidoz Inc.	CA$0.12	84.96×	4.66×	2.14×	57.67×	-157.3%	41.6%	2.3%	2.5%	5.4%	5.0%	4.3%	0×	-7.18×	0×	2.12×	0.0%	2	-1.86	2	C
BCE-PA.TOBCE Inc.	CA$21.35	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	5	1.24	4	A
BCE-PY.TOBCE Inc.	CA$21.39	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	7	1.25	—	—
BCE.TOBCE Inc.	CA$30.11	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	6	0.9	4	A
BCEBCE Inc.	$21.34	4.82×	1.32×	1.24×	4.83×	783.5%	68.4%	22.2%	26.4%	28.1%	6.2%	10.9%	1.78×	2.77×	3.05×	0.58×	7.2%	5	0.93	4	A
RCI-A.TORogers Communications Inc.	CA$48.45	4.06×	1.15×	1.28×	4.96×	1231.7%	23.1%	23.1%	31.8%	28.4%	5.7%	8.4%	1.92×	3.07×	2.24×	0.61×	3.8%	5	0.81	2	B-
Peer median	—	4.82×	1.33×	1.24×	4.83×	744.4%	68.4%	22.2%	26.4%	28.2%	6.2%	10.8%	1.79×	2.77×	3.05×	0.58×	7.2%	5	0.93	4	—